| INFLOWS | |||||
| Qtr 1 | Qtr 2 | Qtr 3 | Qtr 4 | Total | |
| Donations | |||||
| Direct Donation | 0 | 0 | 280 | 0 | 280 |
| FOBAC | 2,120.00 | 5,904.00 | 3,440.00 | 795 | 12,259.00 |
| ------------ | ------------ | ------------ | ------------ | ------------ | |
| TOTAL Donations | 2,120.00 | 5,904.00 | 3,720.00 | 795 | 12,539.00 |
| Interest Inc | 15.47 | 11.66 | 16.5 | 24.72 | 68.35 |
| ------------ | ------------ | ------------ | ------------ | ------------ | |
| TOTAL INFLOWS | 2,135.47 | 5,915.66 | 3,736.50 | 819.72 | 12,607.35 |
| OUTFLOWS | |||||
| Uncategorized | 0 | 0 | 87.09 | 0 | 87.09 |
| Bank Charge | 36.36 | 44.09 | 34.23 | 59.76 | 174.44 |
| Insurance | 0 | 320.78 | 0 | 0 | 320.78 |
| Land Development | 4,400.00 | 1,550.92 | 0 | 0 | 5,950.92 |
| Land Maintenance | 0 | 0 | 0 | 800 | 800 |
| Rent on Equip | 0 | 0 | 0 | 603.25 | 603.25 |
| Tax | |||||
| Property | 2,065.94 | 0 | 0 | 0 | 2,065.94 |
| ------------ | ------------ | ------------ | ------------ | ------------ | |
| TOTAL Tax | 2,065.94 | 0 | 0 | 0 | 2,065.94 |
| Repay Loan | 2,000.00 | 0 | 2,000.00 | 2,000.00 | 6,000.00 |
| ------------ | ------------ | ------------ | ------------ | ------------ | |
| TOTAL OUTFLOWS | 8,502.30 | 1,915.79 | 2,121.32 | 3,463.01 | 16,002.42 |
| ------------ | ------------ | ------------ | ------------ | ------------ | |
| OVERALL TOTAL | -6,366.83 | 3,999.87 | 1,615.18 | -2,643.29 | -3,395.07 |